TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 19,178 | 16,161 | 14,114 | 12,121 | 10,128 | 71,702 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 80,807 | 26,936 | 53,871 | 53,871 | 53,871 | 2,69,356 |
TCO | 1,07,322 | 50,983 | 76,630 | 74,017 | 72,785 | 3,81,737 |
TCO/KM | 4.47 | 2.12 | 3.19 | 3.08 | 3.03 | 3.18 |